{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["3.1 E.1 分部分项工程量清单计价表(所有标题)","3.2 附录F 措施项目清单计价表","3.3 附录G 不可竞争项目清单与计价表","3.4 H.1 其他项目清单与计价汇总表","3.5 H.2 暂列金额明细表","3.6 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1 E.1 分部分项工程量清单计价表(所有标题)","index":0,"n_rows":14,"n_cols":11,"rows_kept":14,"merged":[[0,0,0,10],[1,0,1,4],[1,4,1,8],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[13,2,13,10]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表",null,null,"","","","","","","",""]
["工程名称：亳芜园区光伏项目红线内绿化迁移项目",null,null,"","","","","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","","","",""]
[{"$nulls":3},"","","","综合单价","合价","其中","",""]
[{"$nulls":3},"","","","","","定额\n人工费","定额\n机械费","暂估价"]
["1","WB050102022001","起挖乔木","1、乔木种类：银杏\n2、乔木胸径：综合考虑\n3、起挖方式：保护性起挖\n4、具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","株",111,"","","","",""]
["2","WB050102022002","起挖乔木","1、乔木种类：水杉\n2、乔木胸径：综合考虑\n3、起挖方式：保护性起挖\n4、具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","株",49,"","","","",""]
["3","WB050102028001","起挖色带","1、苗木、花卉种类：金边黄杨\n2、起挖方式：保护性起挖\n3、单位面积株数：综合考虑\n4、具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2",2500,"","","","",""]
["4","ZB050101001001","苗木运输","1、起挖苗木运输\n2、运距：保护性运输至业主指定位置，运距中标单位综合考虑\n3、具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","项",1,"","","","",""]
["5","050102001001","栽植乔木","1、种类：银杏\n2、胸径：综合考虑\n3、养护期：三级养护，养护期两年\n4、具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","株",111,"","","","",""]
["6","050102001002","栽植乔木","1、种类：水杉\n2、胸径：综合考虑\n3、养护期：三级养护，养护期两年\n4、具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","株",49,"","","","",""]
["7","050102007001","栽植色带","1、苗木、花卉种类：金边黄杨\n2、养护期：三级养护，养护期两年\n3、具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2",2500,"","","","",""]
["8","050403001001","树木支撑架","1、支撑类型、材质：栽乔木支撑及草绳\n2、材料规格：满足现场要求\n3、具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","株",160,"","","","",""]
[{"$nulls":3},"","","","","","","",""]

{"sheet":"3.2 附录F 措施项目清单计价表","index":1,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[11,0,11,4],[12,1,12,5]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表",null,"","","",""]
["工程名称：亳芜园区光伏项目红线内绿化迁移项目",null,"","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）"]
["1","YC-01","夜间施工增加费","",0.5,""]
["2","YC-02","二次搬运费","",0.8,""]
["3","YC-03","冬雨季施工增加费","",1,""]
["4","YC-04","已完工程及设备保护费","",0.2,""]
["5","YC-05","工程定位复测费","",0.6,""]
["6","YC-06","临时保护设施费","",0.2,""]
["7","YC-07","反季节栽植措施费","",0.3,""]
["8","YC-08","赶工措施费","","",""]
["合   计",null,"","","",""]
[null,null,"","","",""]

{"sheet":"3.3 附录G 不可竞争项目清单与计价表","index":2,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[8,0,8,4],[9,1,9,5]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表",null,"","","",""]
["工程名称：亳芜园区光伏项目红线内绿化迁移项目",null,"","","",""]
["序号","项目编码","项目名称","计算基数","费率（%）","金额（元）"]
["1","YF-01","环境保护费","",1.75,""]
["2","YF-02","文明施工费","",3.05,""]
["3","YF-03","安全施工费","",2.16,""]
["4","YF-04","临时设施费","",3.2,""]
["5","YF-05","环境保护税","","",""]
["合   计",null,"","","",""]
[null,null,"","","",""]

{"sheet":"3.4 H.1 其他项目清单与计价汇总表","index":3,"n_rows":9,"n_cols":3,"rows_kept":9,"merged":[[0,0,0,2],[1,0,1,1],[1,1,1,2],[7,0,7,1],[8,1,8,2]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表",null,""]
["工程名称：亳芜园区光伏项目红线内绿化迁移项目",null,""]
["序号","项目名称","金额(元)"]
["1","暂列金额",20000]
["2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
["合  计",null,20000]
[null,null,""]

{"sheet":"3.5 H.2 暂列金额明细表","index":4,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,0,0,4],[1,0,1,2],[1,2,1,3],[1,3,1,4],[4,0,4,2],[5,0,5,4]],"flags":["formulas_cached_only"]}
["H.2 暂列金额明细表",null,"","",""]
["工程名称：亳芜园区光伏项目红线内绿化迁移项目",null,"","",""]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金","",20000,""]
["合  计",null,"",20000,""]
["说明：此表由招标人填写，如不能详列，也可只列暂定金额总额，投款人应将上述暂列金额计入投标总价中。",null,"","",""]

{"sheet":"3.6 附录I 税金计价表","index":5,"n_rows":6,"n_cols":6,"rows_kept":6,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,3],[1,3,1,5],[4,0,4,4],[5,1,5,5]],"flags":["formulas_cached_only"]}
["附录I 税金计价表",null,"","","",""]
["工程名称：亳芜园区光伏项目红线内绿化迁移项目",null,"","","",""]
["序号","项目名称","计算基础","计算基数","费率(％)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费-暂列金额","",9,""]
["合  计",null,"","","",""]
[null,null,"","","",""]