{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["3.1 E.1 分部分项工程量清单计价表","3.2 附录F 措施项目清单计价表","3.3 附录G 不可竞争项目清单与计价表","3.4 H.1 其他项目清单与计价汇总表","3.5 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1 E.1 分部分项工程量清单计价表","index":0,"n_rows":8,"n_cols":11,"rows_kept":8,"merged":[[0,0,0,10],[1,0,1,4],[1,4,1,8],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[7,2,7,10]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表",null,null,"","","","","","","",""]
["工程名称：土建工程",null,null,"","","","","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","","","",""]
[{"$nulls":3},"","","","综合单价","合价","其中","",""]
[{"$nulls":3},"","","","","","定额\n人工费","定额\n机械费","暂估价"]
["1","040103002001","土方内运","1、名称 ：缺方内运\n2、运距：投标人自行考虑运距及土源费计入报价，中标后不再调整\n3、投标人综合报价中应考虑土石方施工中渣土费、土源费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定\n4、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m3","4277.330","","","","",""]
["2","041106001001","大型机械设备进出场及安拆","1、投标人自行考虑本工程所用机械的场外运费及安拆费，综合考虑计入报价，中标后不在调整\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","台·次","1.000","","","","",""]
[{"$nulls":3},"","","","","","","",""]

{"sheet":"3.2 附录F 措施项目清单计价表","index":1,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[11,0,11,4],[12,1,12,5]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表",null,"","","",""]
["工程名称：土建工程",null,"","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）"]
["1","JC-01","夜间施工增加费","","",""]
["2","JC-02","二次搬运费","","1.000",""]
["3","JC-03","冬雨季施工增加费","","0.800",""]
["4","JC-04","已完工程及设备保护费","","0.100",""]
["5","JC-05","工程定位复测费","","1.000",""]
["6","JC-06","非夜间施工照明费","","0.400",""]
["7","JC-07","临时保护设施费","","0.200",""]
["8","JC-08","赶工措施费","","",""]
["合   计",null,"","","",""]
[null,null,"","","",""]

{"sheet":"3.3 附录G 不可竞争项目清单与计价表","index":2,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[8,0,8,4],[9,1,9,5]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表",null,"","","",""]
["工程名称：土建工程",null,"","","",""]
["序号","项目编码","项目名称","计算基数","费率（%）","金额（元）"]
["1","JF-01","环境保护费","","3.280",""]
["2","JF-02","文明施工费","","5.120",""]
["3","JF-03","安全施工费","","4.130",""]
["4","JF-04","临时设施费","","8.100",""]
["5","JF-05","环境保护税","","",""]
["合   计",null,"","","",""]
[null,null,"","","",""]

{"sheet":"3.4 H.1 其他项目清单与计价汇总表","index":3,"n_rows":9,"n_cols":3,"rows_kept":9,"merged":[[0,0,0,2],[1,0,1,1],[1,1,1,2],[7,0,7,1],[8,1,8,2]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表",null,""]
["工程名称：土建工程",null,""]
["序号","项目名称","金额(元)"]
["1","暂列金额",""]
["2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
["合  计",null,""]
[null,null,""]

{"sheet":"3.5 附录I 税金计价表","index":4,"n_rows":6,"n_cols":6,"rows_kept":6,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,3],[1,3,1,5],[4,0,4,4],[5,1,5,5]],"flags":["formulas_cached_only"]}
["附录I 税金计价表",null,"","","",""]
["工程名称：土建工程",null,"","","",""]
["序号","项目名称","计算基础","计算基数","费率(％)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费","","9.000",""]
["合  计",null,"","","",""]
[null,null,"","","",""]