{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["3.1 E.1 分部分项工程量清单计价表(所有标题)","3.2 附录F 措施项目清单计价表","3.3 附录G 不可竞争项目清单与计价表","3.4 H.1 其他项目清单与计价汇总表","3.5 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1 E.1 分部分项工程量清单计价表(所有标题)","index":0,"n_rows":74,"n_cols":11,"rows_kept":74,"merged":[[0,0,0,10],[1,0,1,4],[1,4,1,8],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[5,2,5,3],[6,2,6,3],[10,2,10,3],[11,2,11,3],[15,2,15,3],[16,2,16,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[33,2,33,3],[34,2,34,3],[47,2,47,3],[48,2,48,3],[62,2,62,3],[63,2,63,3],[69,2,69,3],[70,2,70,3],[72,2,72,3],[73,2,73,10]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表",null,null,"","","","","","","",""]
["工程名称：亳州市槐花路污水管网塌陷整治工程",null,null,"","","","","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","","","",""]
[{"$nulls":3},"","","","综合单价","合价","其中","",""]
[{"$nulls":3},"","","","","","定额\n人工费","定额\n机械费","暂估价"]
[null,"A","拆除工程","","","","","","","",""]
[null,"A-1","人行道拆除","","","","","","","",""]
["1","040101001001","挖一般土石方","1、土壤类别：综合类别\n2、部位：人行道部位\n3、包括但不限于现场现状的砖渣、人行道板、土方等；投标人应自行踏勘现场并充分考虑计入报价\n4、运距：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n5、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m3","386.500","","","","",""]
["2","041001005001","拆除侧、平石","1、材质：现场现状侧平石拆除\n2、运距：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","38.000","","","","",""]
["3","041001007001","拆除围墙","1、结构形式：砖砌围墙拆除\n2、运距：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m3","12.000","","","","",""]
[null,null,"分部小计","","","","","","","",""]
[null,"A-2","非机动车道拆除","","","","","","","",""]
["4","041001001001","拆除路面","1、材质：沥青面层拆除\n2、切缝：拆除部位路面切缝，自行考虑切缝深度\n3、厚度：投标人自行踏勘现场综合考虑计入报价，中标后不再调整\n4、垃圾外运：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n5、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["5","041001003001","拆除基层","1、材质：混凝土基层拆除\n2、厚度：投标人自行踏勘现场综合考虑计入报价，中标后不再调整\n3、垃圾外运：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n4、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","113.500","","","","",""]
["6","041001005002","拆除侧、平石","1、材质：现场现状侧平石拆除\n2、运距：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","53.000","","","","",""]
[null,null,"分部小计","","","","","","","",""]
[null,"A-3","机动车道拆除","","","","","","","",""]
["7","041001001002","拆除路面","1、材质：沥青面层拆除\n2、切缝：拆除部位路面切缝，自行考虑切缝深度\n3、厚度：投标人自行踏勘现场综合考虑计入报价，中标后不再调整\n4、垃圾外运：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n5、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["8","041001003002","拆除基层","1、材质：混凝土基层拆除\n2、厚度：投标人自行踏勘现场综合考虑计入报价，中标后不再调整\n3、垃圾外运：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n4、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["9","041001005003","拆除侧、平石","1、材质：现场现状侧平石拆除\n2、运距：投标人综合报价中应考虑土石方施工中渣土费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定，运距投标人自行考虑，中标后不得调整。\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","15.000","","","","",""]
[null,null,"分部小计","","","","","","","",""]
[null,"B","恢复工程","","","","","","","",""]
[null,"B-1","人行道恢复","","","","","","","",""]
["10","040103001001","回填方","1、密实度要求：满足图纸设计要求\n2、投标人综合报价中应考虑土石方施工中渣土费、土源费、渣土运输清理费、保洁费以及城管、市容、路政、环保部门征收所发生的一切费用，严格执行渣土运输管理规定\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m3","549.750","","","","",""]
["11","040204001001","人行道整形、碾压","1、部位：修补补位\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","193.250","","","","",""]
["12","040202011001","碎石垫层","1、石料规格：级配碎石\n2、厚度：10cm\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","111.700","","","","",""]
["13","WB040204009001","人行道混凝土垫层","1、材料品种：C25混凝土垫层\n2、厚度：10cm\n3、含模板\n4、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m3","11.170","","","","",""]
["14","040204002001","人行道板安砌","1、块料品种、规格：5cm厚人行道砖\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","111.700","","","","",""]
["15","040204004001","安砌混凝土侧石","1、材料品种、规格：750*250*120混凝土侧石\n2、C20混凝土垫层做法详见图纸（含模板）\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","23.000","","","","",""]
["16","040204007001","砌筑树池","1、材料品种、规格：10cm厚混凝土树池侧石\n2、树池尺寸：1.5m*1.5m\n3、C20混凝土垫层做法详见图纸（含模板）\n4、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","12.000","","","","",""]
["17","010401001001","砖基础","1、砖品种、规格、强度级：煤矸石实心砖\n2、基础类型：围墙大放脚基础\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m3","3.890","","","","",""]
["18","010401003001","实心砖墙","1、砖品种、规格、强度级：煤矸石实心砖\n2、墙体类型：砖砌围墙\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m3","14.400","","","","",""]
["19","011201001001","墙面一般抹灰","1、面层厚度、砂浆配合比：20mm厚1:3水泥砂浆抹灰\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","120.000","","","","",""]
[null,null,"分部小计","","","","","","","",""]
[null,"B-2","非机动车道恢复","","","","","","","",""]
["20","040202001001","路床(槽)碾压检验","1、部位：修补补位\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["21","040202011002","碎石垫层","1、石料规格：级配碎石\n2、厚度：20cm\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["22","040203007001","水泥混凝土","1、混凝土强度等级：C25混凝土\n2、厚度：30cm厚\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["23","WB040202025001","贴防裂贴","1、贴防裂贴：满足图纸设计要求\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["24","040201021001","土工合成材料","1、材料品种、规格：满铺聚酯玻纤格栅\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["25","040203004001","封层","1、材料品种：采用PC-3型阳离子乳化沥青\n2、喷油量：0.4L/m2\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["26","040203006001","沥青混凝土","1、沥青混凝土种类：AC-20C粗粒式沥青混凝土\n2、厚度：6cm\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["27","040203003001","透层、粘层","1、材料品种：采用PC-3型阳离子乳化沥青\n2、喷油量：0.4L/m2\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["28","040203006002","沥青混凝土","1、沥青混凝土种类：AC-13C细粒式沥青混凝土\n2、厚度：4cm\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","90.500","","","","",""]
["29","WB040202024001","裂缝灌浆修补","1、沥青灌缝修补\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","34.600","","","","",""]
["30","040204004002","安砌混凝土侧石","1、材料品种、规格：750*250*120混凝土侧石\n2、C20混凝土垫层做法详见图纸（含模板）\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","61.000","","","","",""]
["31","040204004003","安砌混凝土平石","1、材料品种、规格：500*300*60混凝土平石\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","61.000","","","","",""]
[null,null,"分部小计","","","","","","","",""]
[null,"B-3","机动车道恢复","","","","","","","",""]
["32","040202001002","路床(槽)碾压检验","1、部位：修补补位\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["33","040202011003","碎石垫层","1、石料规格：级配碎石\n2、厚度：20cm\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["34","040203007002","水泥混凝土","1、混凝土强度等级：C20混凝土\n2、厚度：20cm厚\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["35","040203007003","水泥混凝土","1、混凝土强度等级：C25混凝土\n2、厚度：20cm厚\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["36","WB040202025002","贴防裂贴","1、贴防裂贴：满足图纸设计要求\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["37","040201021002","土工合成材料","1、材料品种、规格：满铺聚酯玻纤格栅\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["38","040203004002","封层","1、材料品种：采用PC-3型阳离子乳化沥青\n2、喷油量：0.4L/m2\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["39","040203006003","沥青混凝土","1、沥青混凝土种类：AC-20C粗粒式沥青混凝土\n2、厚度：8cm\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["40","040203003002","透层、粘层","1、材料品种：采用PC-3型阳离子乳化沥青\n2、喷油量：0.4L/m2\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["41","040203006004","沥青混凝土","1、沥青混凝土种类：AC-13C细粒式沥青混凝土\n2、厚度：4cm\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","30.000","","","","",""]
["42","WB040202024002","裂缝灌浆修补","1、沥青灌缝修补\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","19.000","","","","",""]
["43","040204004004","安砌混凝土侧石","1、材料品种、规格：750*250*120混凝土侧石\n2、C20混凝土垫层做法详见图纸（含模板）\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","15.000","","","","",""]
["44","040204004005","安砌混凝土平石","1、材料品种、规格：500*300*60混凝土平石\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m","15.000","","","","",""]
[null,null,"分部小计","","","","","","","",""]
[null,"C","苗木移栽","","","","","","","",""]
["45","050102001001","移植苗木","1、种类：国槐\n2、胸径：16cm\n3、含两次起挖、移植费用\n4、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","株","2.000","","","","",""]
["46","050102001002","移植苗木","1、种类：桂花\n2、胸径：9cm\n3、含两次起挖、移植费用\n4、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","株","6.000","","","","",""]
["47","050102002001","移植灌木","1、种类：石楠球\n2、含两次起挖、移植费用\n3、蓬径：P110cm\n4、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","株","8.000","","","","",""]
["48","050102007001","移植色带","1、苗木、花卉种类：瓜子黄杨\n2、含两次起挖、移植费用\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","70.000","","","","",""]
["49","050102007002","移植色带","1、苗木、花卉种类：机非绿化带苗木移植\n2、含两次起挖、移植费用\n3、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","m2","28.000","","","","",""]
[null,null,"分部小计","","","","","","","",""]
[null,"D","大型设备进出场","","","","","","","",""]
["50","041106001001","大型机械设备进出场及安拆","1、投标人自行考虑计入报价，中标后不再调整\n2、其他未尽事宜：具体详见图纸、图集、答疑、招标文件及政府相关文件、规范等资料，并满足验收要求。","项","1.000","","","","",""]
[null,null,"分部小计","","","","","","","",""]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","","","","","",""]

{"sheet":"3.2 附录F 措施项目清单计价表","index":1,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[11,0,11,4],[12,1,12,5]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表",null,"","","",""]
["工程名称：亳州市槐花路污水管网塌陷整治工程",null,"","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）"]
["1","SC-01","夜间施工增加费","","0.500",""]
["2","SC-02","二次搬运费","","1.200",""]
["3","SC-03","冬雨季施工增加费","","0.800",""]
["4","SC-04","已完工程及设备保护费","","0.100",""]
["5","SC-05","工程定位复测费","","0.900",""]
["6","SC-06","临时保护设施费","","0.100",""]
["7","SC-07","行车、行人干扰增加费","","0.200",""]
["8","SC-08","赶工措施费","","",""]
["合   计",null,"","","",""]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]

{"sheet":"3.3 附录G 不可竞争项目清单与计价表","index":2,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[8,0,8,4],[9,1,9,5]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表",null,"","","",""]
["工程名称：亳州市槐花路污水管网塌陷整治工程",null,"","","",""]
["序号","项目编码","项目名称","计算基数","费率（%）","金额（元）"]
["1","SF-01","环境保护费","","3.570",""]
["2","SF-02","文明施工费","","7.330",""]
["3","SF-03","安全施工费","","5.280",""]
["4","SF-04","临时设施费","","7.990",""]
["5","SF-05","环境保护税","","",""]
["合   计",null,"","","",""]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]

{"sheet":"3.4 H.1 其他项目清单与计价汇总表","index":3,"n_rows":9,"n_cols":3,"rows_kept":9,"merged":[[0,0,0,2],[1,0,1,1],[1,1,1,2],[7,0,7,1],[8,1,8,2]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表",null,""]
["工程名称：亳州市槐花路污水管网塌陷整治工程",null,""]
["序号","项目名称","金额(元)"]
["1","暂列金额","9000.00"]
["2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
["合  计",null,"9000.00"]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】",""]

{"sheet":"3.5 附录I 税金计价表","index":4,"n_rows":6,"n_cols":6,"rows_kept":6,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,3],[1,3,1,5],[4,0,4,4],[5,1,5,5]],"flags":["formulas_cached_only"]}
["附录I 税金计价表",null,"","","",""]
["工程名称：亳州市槐花路污水管网塌陷整治工程",null,"","","",""]
["序号","项目名称","计算基础","计算基数","费率(％)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费-暂列金额","","9.000",""]
["合  计",null,"","","",""]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]