{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["1.1 D.1 建设项目最高投标限价汇总表","2.1 D.2 单项工程最高投标限价汇总表","3.1 D.3 单位工程最高投标限价汇总表","3.2 E.1 分部分项工程量清单计价表(所有标题)","3.3 附录F 措施项目清单计价表","3.4 附录G 不可竞争项目清单与计价表","3.5 H.1 其他项目清单与计价汇总表","3.6 附录I 税金计价表","3.7 人材机汇总表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 D.1 建设项目最高投标限价汇总表","index":0,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,2],[1,6,1,7],[2,0,3,0],[2,1,3,3],[2,4,3,4],[2,5,2,7],[3,5,3,6],[4,1,4,3],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,1,12,3],[12,5,12,6],[13,1,13,3],[13,5,13,6],[14,1,14,3],[14,5,14,6],[15,1,15,3],[15,5,15,6],[16,1,16,3],[16,5,16,6],[17,1,17,3],[17,5,17,6],[18,1,18,3],[18,5,18,6],[19,1,19,3],[19,5,19,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[24,1,24,3],[24,5,24,6],[25,1,25,3],[25,5,25,6],[26,1,26,3],[26,5,26,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6],[35,1,35,3],[35,5,35,6],[36,1,36,3],[36,5,36,6],[37,1,37,3],[37,5,37,6],[38,1,38,3],[38,5,38,6],[39,1,39,3],[39,5,39,6],[40,0,40,3],[40,5,40,6],[42,2,42,7],[43,0,43,7]],"flags":["formulas_cached_only"]}
["D.1 建设项目最高投标限价汇总表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",{"$nulls":5},"第1页 共1页"]
["序号","单项工程名称",null,null,"金额(元)","其中：（元）"]
[{"$nulls":5},"暂估价",null,"不可竞争费"]
["1","亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",null,null,159249.8,"",null,20182.77]
{"$rows_empty":35}
["合计",{"$nulls":3},159249.8,"",null,20182.77]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]
["说明：本表适用于建设项目最高投标限价或投标报价的汇总。暂估价包括分部分项工程中的材料、设备暂估价和专业工程暂估价。"]

{"sheet":"2.1 D.2 单项工程最高投标限价汇总表","index":1,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,2],[1,6,1,7],[2,0,3,0],[2,1,3,3],[2,4,3,4],[2,5,2,7],[3,5,3,6],[4,1,4,3],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,1,12,3],[12,5,12,6],[13,1,13,3],[13,5,13,6],[14,1,14,3],[14,5,14,6],[15,1,15,3],[15,5,15,6],[16,1,16,3],[16,5,16,6],[17,1,17,3],[17,5,17,6],[18,1,18,3],[18,5,18,6],[19,1,19,3],[19,5,19,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[24,1,24,3],[24,5,24,6],[25,1,25,3],[25,5,25,6],[26,1,26,3],[26,5,26,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6],[35,1,35,3],[35,5,35,6],[36,1,36,3],[36,5,36,6],[37,1,37,3],[37,5,37,6],[38,1,38,3],[38,5,38,6],[39,1,39,3],[39,5,39,6],[40,0,40,3],[40,5,40,6],[42,2,42,7],[43,0,43,7]],"flags":["formulas_cached_only"]}
["D.2 单项工程最高投标限价汇总表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",{"$nulls":5},"第1页 共1页"]
["序号","单位工程名称",null,null,"金额(元)","其中：（元）"]
[{"$nulls":5},"暂估价",null,"不可竞争费"]
["1","亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",null,null,159249.8,"",null,20182.77]
{"$rows_empty":35}
["合计",{"$nulls":3},159249.8,"",null,20182.77]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]
["说明：本表适用于单项工程最高投标限价或投标报价的汇总。暂估价包括分部分项工程中的材料、设备暂估价和专业工程暂估价。"]

{"sheet":"3.1 D.3 单位工程最高投标限价汇总表","index":2,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,5],[2,1,2,3],[2,5,2,6],[3,1,3,3],[3,5,3,6],[4,1,4,3],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,1,12,3],[12,5,12,6],[13,1,13,3],[13,5,13,6],[14,1,14,3],[14,5,14,6],[15,1,15,3],[15,5,15,6],[16,1,16,3],[16,5,16,6],[17,1,17,3],[17,5,17,6],[18,1,18,3],[18,5,18,6],[19,1,19,3],[19,5,19,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[24,1,24,3],[24,5,24,6],[25,1,25,3],[25,5,25,6],[26,1,26,3],[26,5,26,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6],[35,1,35,3],[35,5,35,6],[36,1,36,3],[36,5,36,6],[37,1,37,3],[37,5,37,6],[38,1,38,3],[38,5,38,6],[39,1,39,3],[39,5,39,6],[40,0,40,3],[40,5,40,6],[42,2,42,6]],"flags":["formulas_cached_only"]}
["D.3 单位工程最高投标限价汇总表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",null,null,"标段：",null,null,"第1页 共1页"]
["序号","汇总内容",null,null,"金额(元)","其中：材料、设备暂估价（元）"]
["1","分部分项工程费",null,null,137218.01,""]
["1.1","土方平衡工程",null,null,137218.01,""]
["2","措施项目费",null,null,1849.02,""]
["2.1","  夜间施工增加费",null,null,29.35,""]
["2.2","  二次搬运费",null,null,586.99,""]
["2.3","  冬雨季施工增加费",null,null,469.59,""]
["2.4","  已完工程及设备保护费",null,null,58.7,""]
["2.5","  工程定位复测费",null,null,586.99,""]
["2.6","  非夜间施工照明费",null,null,"",""]
["2.7","  临时保护设施费",null,null,117.4,""]
["2.8","  赶工措施费",null,null,"",""]
["3","不可竞争费",null,null,20182.77,""]
["3.1","  安全文明施工费",null,null,20182.77,""]
["3.2","  环境保护税",null,null,"",""]
["4","其他项目",null,null,"",""]
["4.1","  暂列金额",null,null,"",""]
["4.2","  专业工程暂估价",null,null,"",""]
["4.3","  计日工",null,null,"",""]
["4.4","  总承包服务费",null,null,"",""]
["5","税金",null,null,"",""]
{"$rows_empty":17}
["工程造价=1+2+3+4+5",{"$nulls":3},159249.8,""]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.2 E.1 分部分项工程量清单计价表(所有标题)","index":3,"n_rows":60,"n_cols":14,"rows_kept":60,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,4],[2,5,4,6],[2,7,4,7],[2,8,2,13],[3,8,4,8],[3,9,4,9],[3,10,3,13],[4,10,4,11],[5,2,5,4],[5,5,5,6],[5,10,5,11],[6,0,8,0],[6,1,8,1],[6,2,8,3],[6,4,8,4],[6,5,8,6],[6,7,8,7],[6,8,8,8],[6,9,8,9],[6,10,8,11],[6,12,8,12],[6,13,8,13],[9,0,11,0],[9,1,11,1],[9,2,11,3],[9,4,11,4],[9,5,11,6],[9,7,11,7],[9,8,11,8],[9,9,11,9],[9,10,11,11],[9,12,11,12],[9,13,11,13],[12,0,13,0],[12,1,13,1],[12,2,13,3],[12,4,13,4],[12,5,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,13,11],[12,12,13,12],[12,13,13,13],[14,0,15,0],[14,1,15,1],[14,2,15,3],[14,4,15,4],[14,5,15,6],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,11],[14,12,15,12],[14,13,15,13],[16,2,16,3],[16,5,16,6],[16,10,16,11],[17,2,17,3],[17,5,17,6],[17,10,17,11],[18,2,18,3],[18,5,18,6],[18,10,18,11],[19,0,19,13],[20,3,20,13],[21,0,21,13],[22,0,22,5],[22,6,22,10],[22,11,22,13],[23,0,25,0],[23,1,25,1],[23,2,25,3],[23,4,25,4],[23,5,25,6],[23,7,25,7],[23,8,23,13],[24,8,25,8],[24,9,25,9],[24,10,24,13],[25,10,25,11],[26,0,28,0],[26,1,28,1],[26,2,28,3],[26,4,28,4],[26,5,28,6],[26,7,28,7],[26,8,28,8],[26,9,28,9],[26,10,28,11],[26,12,28,12],[26,13,28,13],[29,2,29,4],[29,5,29,6],[29,10,29,11],[30,2,30,3],[30,5,30,6],[30,10,30,11],[31,2,31,3],[31,5,31,6],[31,10,31,11],[32,2,32,3],[32,5,32,6],[32,10,32,11],[33,2,33,3],[33,5,33,6],[33,10,33,11],[34,2,34,3],[34,5,34,6],[34,10,34,11],[35,2,35,3],[35,5,35,6],[35,10,35,11],[36,2,36,3],[36,5,36,6],[36,10,36,11],[37,2,37,3],[37,5,37,6],[37,10,37,11],[38,2,38,3],[38,5,38,6],[38,10,38,11],[39,2,39,3],[39,5,39,6],[39,10,39,11],[40,2,40,3],[40,5,40,6],[40,10,40,11],[41,2,41,3],[41,5,41,6],[41,10,41,11],[42,2,42,3],[42,5,42,6],[42,10,42,11],[43,2,43,3],[43,5,43,6],[43,10,43,11],[44,2,44,3],[44,5,44,6],[44,10,44,11],[45,2,45,3],[45,5,45,6],[45,10,45,11],[46,2,46,3],[46,5,46,6],[46,10,46,11],[47,2,47,3],[47,5,47,6],[47,10,47,11],[48,2,48,3],[48,5,48,6],[48,10,48,11],[49,2,49,3],[49,5,49,6],[49,10,49,11],[50,2,50,3],[50,5,50,6],[50,10,50,11],[51,2,51,3],[51,5,51,6],[51,10,51,11],[52,2,52,3],[52,5,52,6],[52,10,52,11],[53,2,53,3],[53,5,53,6],[53,10,53,11],[54,2,54,3],[54,5,54,6],[54,10,54,11],[55,2,55,3],[55,5,55,6],[55,10,55,11],[56,2,56,3],[56,5,56,6],[56,10,56,11],[57,0,57,13],[59,3,59,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
[null,"01","土方平衡工程",{"$nulls":4},"","",137218.01,"",null,"",""]
["1","010101001001","平整场地",null,"1、土壤类别:现场考察及地质勘察报告\n2、场地平整要求:清除地表上30cm内杂物、垃圾、植被、障碍物拆除等\n3、其他:未尽事宜具体详见图纸、图集、答疑、招标文件、政府相关文件、规范等其他资料,满足验收要求","m2",null,62408.48,0.82,51174.95,4992.68,null,33076.49,""]
[]
[]
["2","011602002001","钢筋混凝土构件拆除",null,"1、土壤类别:现场考察及地质勘察报告\n2、钢筋混凝土拆除要求:清除地面独立基础及底板梁\n3、其他:未尽事宜具体详见图纸、图集、答疑、招标文件、政府相关文件、规范等其他资料,满足验收要求","m3",null,462.92,145.7,67447.44,22164.61,null,30293.48,""]
[]
[]
["3","011610001001","活动板房拆除",null,"1、现场活动板房拆除及垃圾外运\n2、其他:未尽事宜具体详见图纸、图集、答疑、招标文件、政府相关文件、规范等其他资料,满足验收要求","个",null,22,200,4400,"",null,"",""]
[]
["4","WB011614004001","建筑垃圾外运",null,"1、拆除建筑垃圾外运\n2、其他:未尽事宜具体详见图纸、图集、答疑、招标文件、政府相关文件、规范等其他资料,满足验收要求","m3",null,462.92,20.85,9651.88,1097.12,null,6207.76,""]
[]
[]
[]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",{"$nulls":5},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["5","011705001001","大型机械设备进出场及安拆",null,"1、投标单位根据现有的图纸资料、招标文件和施工规范等资料，充分考虑，一次性报价，中标后不得调整\n2、其他:未尽事宜详见设计图纸、图集、答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求","项",null,1,4543.74,4543.74,840,null,2655.11,""]
[]
[]
[null,null,"分部小计",{"$nulls":4},"","",137218.01,"",null,"",""]
{"$rows_empty":29}
[{"$nulls":3},"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.3 附录F 措施项目清单计价表","index":4,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基础","费率（%）",null,"金额（元）"]
["1","JC-01",null,"夜间施工增加费",null,"97832.14",0.03,null,29.35]
["2","JC-02",null,"二次搬运费",null,"97832.14",0.6,null,586.99]
["3","JC-03",null,"冬雨季施工增加费",null,"97832.14",0.48,null,469.59]
["4","JC-04",null,"已完工程及设备保护费",null,"97832.14",0.06,null,58.7]
["5","JC-05",null,"工程定位复测费",null,"97832.14",0.6,null,586.99]
["6","JC-06",null,"非夜间施工照明费",null,"97832.14","",null,""]
["7","JC-07",null,"临时保护设施费",null,"97832.14",0.12,null,117.4]
["8","JC-08",null,"赶工措施费",null,"97832.14","",null,""]
{"$rows_empty":29}
["合   计",{"$nulls":7},1849.02]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.4 附录G 不可竞争项目清单与计价表","index":5,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基数","费率（%）",null,"金额（元）"]
["1","JF-01",null,"环境保护费",null,"97832.14",3.28,null,3208.89]
["2","JF-02",null,"文明施工费",null,"97832.14",5.12,null,5009.01]
["3","JF-03",null,"安全施工费",null,"97832.14",4.13,null,4040.47]
["4","JF-04",null,"临时设施费",null,"97832.14",8.1,null,7924.4]
["5","JF-05",null,"环境保护税",null,"0","",null,""]
{"$rows_empty":32}
["合   计",{"$nulls":7},20182.77]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.5 H.1 其他项目清单与计价汇总表","index":6,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,0,40,3],[40,4,40,5],[42,2,42,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,""]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":33}
["合  计",{"$nulls":3},""]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.6 附录I 税金计价表","index":7,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[41,0,41,7],[43,2,43,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税",null,"分部分项工程费+措施项目费+不可竞争费+其他项目费",null,159249.8,null,"",""]
{"$rows_empty":37}
["合  计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]

{"sheet":"3.7 人材机汇总表","index":8,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,1,41,2],[41,3,41,4],[41,6,41,7],[42,0,42,8],[43,2,43,8]],"flags":["formulas_cached_only"]}
["人材机汇总表"]
["工程名称：亳亳芜园区C-102－4地块清表和场内障碍物拆除工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["材料编号","材料名称",null,"单位",null,"用量","现行价",null,"合价"]
["0001A01B01BC","综合工日",null,"工日",null,209.213,158,null,33055.6]
[null,"人工小计",null,"元",null,"","",null,33055.6]
["0103A03B55CB","镀锌铁丝 16号",null,"kg",null,5,6.55,null,32.75]
["0201A09B01BW","橡胶板",null,"m2",null,0.78,6.5,null,5.07]
["0233A01B01BW","草袋",null,"m2",null,6.38,2.7,null,17.23]
["0503A35B01BV","枕木",null,"m3",null,0.08,1819.6,null,145.57]
["CL-D00001","活动板房拆除",null,"个",null,22,200,null,4400]
[null,"材料小计",null,"元",null,"","",null,4600.62]
["990101015","履带式推土机 75kW",null,"台班",null,37.071,1057.02,null,39184.42]
["990149010","履带式液压岩石破碎机 HB20G",null,"台班",null,66.198,514.14,null,34034.81]
["990402035","自卸汽车 12t",null,"台班",null,7.152,1013.74,null,7250.38]
["990403030","平板拖车组 40t",null,"台班",null,1,1627.64,null,1627.64]
["991301014","履带式推土机 90kW以内",null,"台班",null,0.5,964.33,null,482.17]
[null,"机械小计",null,"元",null,"","",null,82579.42]
[null,"总合计",null,"元",null,"","",null,120235.64]
{"$rows_empty":25}
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】"]