{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["1 单位工程最高投标限价汇总表","2 E.1 分部分项工程量清单计价表","3 附录F 措施项目清单计价表","4 附录G 不可竞争项目清单与计价表","5 H.1 其他项目清单与计价汇总表","6 附录I 税金计价表","7 主要材料价格表"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1 单位工程最高投标限价汇总表","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,1],[1,1,1,3],[17,0,17,1],[18,1,18,3]],"flags":["formulas_cached_only"]}
["D.3 单位工程最高投标限价汇总表",null,"",""]
["工程名称：道路雨水井加装防坠网",null,"",""]
["序号","汇总内容","金额(元)","其中：材料、设备暂估价（元）"]
["1","分部分项工程费","165000.00",""]
["1.1","  定额人工费","",""]
["1.2","  定额机械费","",""]
["1.3","  综合费","",""]
["2","措施项目费","",""]
["3","不可竞争费","",""]
["3.1","  安全文明施工费","",""]
["3.2","  环境保护税","",""]
["4","其他项目","",""]
["4.1","  暂列金额","",""]
["4.2","  专业工程暂估价","",""]
["4.3","  计日工","",""]
["4.4","  总承包服务费","",""]
["5","税金","14850.00",""]
["工程造价=1+2+3+4+5",null,"179850.00",""]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","",""]

{"sheet":"2 E.1 分部分项工程量清单计价表","index":1,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[0,0,0,10],[1,0,1,4],[1,4,1,8],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,7],[3,8,3,10],[6,2,6,10]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表",null,null,"","","","","","","",""]
["工程名称：道路雨水井加装防坠网",null,null,"","","","","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）","","","",""]
[{"$nulls":3},"","","","综合单价","合价","其中","",""]
[{"$nulls":3},"","","","","","定额\n人工费","定额\n机械费","暂估价"]
["1","040504001001","雨污水井安装防坠网","1、材质：井网材料为尼龙绳绳索（含八个不锈钢挂钩及八个膨胀螺栓）\n2、规格：Φ700\n3、安装完成后需满足用150千克重物置于网中2~3分钟后取出\n3、投标人自行考虑户外施工电源、安全防护等产生的措施费用，报价中包含因安装防坠网产生的一切费用","座","3000.000","55.00","165000.00","","",""]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","","","","","",""]

{"sheet":"3 附录F 措施项目清单计价表","index":2,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[11,0,11,4],[12,1,12,5]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表",null,"","","",""]
["工程名称：道路雨水井加装防坠网",null,"","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）"]
["1","SC-01","夜间施工增加费","0","0.500",""]
["2","SC-02","二次搬运费","0","1.200",""]
["3","SC-03","冬雨季施工增加费","0","0.800",""]
["4","SC-04","已完工程及设备保护费","0","0.100",""]
["5","SC-05","工程定位复测费","0","0.900",""]
["6","SC-06","临时保护设施费","0","0.100",""]
["7","SC-07","行车、行人干扰增加费","0","0.200",""]
["8","SC-08","赶工措施费","0","",""]
["合   计",null,"","","",""]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]

{"sheet":"4 附录G 不可竞争项目清单与计价表","index":3,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,4],[1,4,1,5],[8,0,8,4],[9,1,9,5]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表",null,"","","",""]
["工程名称：道路雨水井加装防坠网",null,"","","",""]
["序号","项目编码","项目名称","计算基数","费率（%）","金额（元）"]
["1","SF-01","环境保护费","0","3.570",""]
["2","SF-02","文明施工费","0","7.330",""]
["3","SF-03","安全施工费","0","5.280",""]
["4","SF-04","临时设施费","0","7.990",""]
["5","SF-05","环境保护税","0","",""]
["合   计",null,"","","",""]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]

{"sheet":"5 H.1 其他项目清单与计价汇总表","index":4,"n_rows":9,"n_cols":3,"rows_kept":9,"merged":[[0,0,0,2],[1,0,1,1],[1,1,1,2],[7,0,7,1],[8,1,8,2]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表",null,""]
["工程名称：道路雨水井加装防坠网",null,""]
["序号","项目名称","金额(元)"]
["1","暂列金额",""]
["2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
["合  计",null,""]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】",""]

{"sheet":"6 附录I 税金计价表","index":5,"n_rows":6,"n_cols":6,"rows_kept":6,"merged":[[0,0,0,5],[1,0,1,2],[1,2,1,3],[1,3,1,5],[4,0,4,4],[5,1,5,5]],"flags":["formulas_cached_only"]}
["附录I 税金计价表",null,"","","",""]
["工程名称：道路雨水井加装防坠网",null,"","","",""]
["序号","项目名称","计算基础","计算基数","费率(％)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费","165000.00","9.000","14850.00"]
["合  计",null,"","","","14850.00"]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]

{"sheet":"7 主要材料价格表","index":6,"n_rows":6,"n_cols":9,"rows_kept":6,"merged":[[0,0,0,8],[1,0,1,3],[1,3,1,6],[1,6,1,8],[5,2,5,8]],"flags":["formulas_cached_only"]}
["主要材料价格表",null,null,"","","","","",""]
["工程名称：道路雨水井加装防坠网",null,null,"","","","","",""]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","数量","单价(元)","合价(元)","备注"]
["1","CL-D00001","雨污水井防坠网","","座","3000.000","55.00","165000.00",""]
[null,null,"合 计","","","","","165000.00",""]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","","","",""]